| |
BUDGET |
ACTUAL |
| |
|
|
| Modular Components |
|
|
| Panelized Section –
Garage/Room Above |
|
|
| Crane |
|
|
| Driveway Access, Utilities,
Trenching, Screening |
|
|
| Surveyor |
|
|
| Foundation and Mason Materials |
|
|
| Carpenters - Erect House –
G. C. Foreman/Laborers |
|
|
| Tile/Misc. Masonry Labor/Site
Work |
|
|
| Custom Kitchen/Vanities/Counter
Tops |
|
|
| Siding and Labor |
|
|
| Fuel Oil Hookups |
|
|
| |
|
|
| Well Water |
|
|
| Plumbing Hookups - Water/Hot
Water Heater |
|
|
| Septic System – See
excavation |
|
|
| |
|
|
| Electric Hookups/Phones/Cable |
|
|
| Temp. Service/Toilet |
|
|
| Heating and Air Conditioning |
|
|
| |
|
|
| Excavation and Septic |
|
|
| Backhoe Expenses |
|
|
| Inside Stairs |
|
|
| Tile – Material Only |
|
|
| Carpet and Install –
Attic/Room over Garage |
|
|
| Alarm |
|
|
| |
|
|
| Landscaping |
|
|
| Tree Clearing |
|
|
| Stone Walls – See Carpenters |
|
|
| Gutters and Drains |
|
|
| Driveways |
|
|
| |
|
|
| Lumber Yard/Plumbing Supplies
– Milled Interior Trim |
|
|
| Stair/Walking – Flagstone
– Materials Only |
|
|
| |
|
|
| Painting – Inside |
|
|
| Painting – Outside |
|
|
| Sheetrock/Taping – See
Carpenters |
|
|
| Dumpster/Refuse |
|
|
| Garage Doors and Openers |
|
|
| |
|
|
| Phone/Electricity/Heat |
|
|
| |
|
|
| Permits |
|
|
| |
|
|
| Oak Floors – L and M |
|
|
| Fireplace – L and M –
(2) |
|
|
| |
|
|
| Subtotal |
|
|
| |
|
|
| Real Estate Taxes |
|
|
| Construction – Point |
|
|
| Construction – Interest |
|
|
| Insurance |
|
|
| Legal Fees |
|
|
| Closing Costs |
|
|
| |
|
|
| TOTAL |
|
|
